Budget Summary - June 2026

Income this Month: $9,971.12
Expenses this Month: $10,287.64
Net Savings: ($316.52)

Income last Month: $12,649.17
Expenses last Month: $18,185.96
Net Savings: ($5,536.79)

Income this Year: $68,813.64
Expenses this Year: $71,390.87
Net Savings: ($2,577.23)

Income last Year: $128,760.75
Expenses last Year: $131,560.14
Net Savings: ($2,799.39)

Mortgage: $2,821.95
Bills: $1,559.10
Car Maintenance: $1,238.19
Tithe: $1,040.00
Groceries: $727.24
Home Upgrades: $700.93
Health Care: $413.64
Insurance: $369.50
Kids’ Activities: $309.65
Donations: $257.42
Dining Out: $237.77
College Funds: $200.00
Child Care: $150.00
Gas: $101.72
Gifts and Parties: $69.14
Crafting Supplies: $44.98
Snacks For Fun: $19.76
Entertainment: $10.35
Home Operating Supplies: $6.30
Personal Wear: $6.00
Miscellaneous Other: $3.00
Tolls and Parking: $1.00

Total Expenses: $10,287.64

Expenses
$29.33 (6/30/2026, Costco)
$18.03 (6/30/2026, Costco)
$10.07 (6/30/2026, Costco)
$17.41 (6/30/2026, Costco)
$16.78 (6/30/2026, Five below)
$29.81 (6/30/2026, PPL)
$5.93 (6/30/2026, Dollar Tree)
$53.00 (6/29/2026, Fox Pest Control)
$3.18 (6/29/2026, Karns )
$80.00 (6/29/2026, CVS)
$1.73 (6/29/2026, CVS)
$260.00 (6/28/2026, CPUCC)
$75.00 (6/28/2026, CVS)
$6.30 (6/28/2026, Camping World)
$49.33 (6/26/2026, Karns)
$68.44 (6/25/2026, Fortiva - Matress)
$89.50 (6/25/2026, Costco)
$132.49 (6/25/2026, Costco)
$2.11 (6/25/2026, Costco)
$150.00 (6/23/2026, CPUCC - Grocery Card)
$104.94 (6/23/2026, Sheryl Photography)
$260.00 (6/21/2026, CPUCC)
$57.92 (6/21/2026, CVS)
$25.00 (6/21/2026, Karns)
$31.82 (6/21/2026, Karns)
$52.95 (6/20/2026, Manada Hill Diner)
$25.00 (6/19/2026, Cindi Shantz)
$50.00 (6/17/2026, Kirn Family Eye Care)
$37.61 (6/17/2026, Giant)
$16.93 (6/17/2026, McDonalds)
$100.00 (6/16/2026, Commonwealth Affiliates)
$6.00 (6/16/2026, Goodwill)
$74.95 (6/16/2026, Karns)
$44.98 (6/16/2026, Elegoo)
$500.00 (6/16/2026, Upgrade - Roof Loan)
$1.00 (6/15/2026, E-ZPass)
$250.00 (6/15/2026, Home Equity Payment)
$39.09 (6/15/2026, Veola)
$260.00 (6/14/2026, CPUCC)
$19.24 (6/13/2026, 3B)
$104.94 (6/13/2026, Fox Pest Control)
$25.00 (6/12/2026, Castaway Critters)
$25.88 (6/12/2026, ACLU)
$26.00 (6/12/2026, Covenant House)
$285.71 (6/11/2026, AT&T - Phones)
$150.00 (6/10/2026, Cindy Shantz)
$1,238.19 (6/10/2026, Carl’s Auto Body)
$53.00 (6/9/2026, Waffle House)
$154.79 (6/9/2026, CPCC- CC)
$188.40 (6/9/2026, GLI Gerber Life Ins)
$12.80 (6/8/2026, Prudential Insurance)
$54.36 (6/8/2026, Costco)
$19.24 (6/8/2026, 3B)
$35.87 (6/8/2026, Costco)
$100.00 (6/7/2026, CPUCC)
$260.00 (6/7/2026, CPUCC)
$168.30 (6/7/2026, GLI Gerber Life Ins)
$3.00 (6/6/2026, Dollar General)
$42.03 (6/5/2026, Etsy)
$47.39 (6/4/2026, AT&T - Internet)
$144.91 (6/3/2026, Costco)
$50.00 (6/3/2026, Tri State Financial)
$2,821.95 (6/3/2026, Rocket Mortgage)
$29.00 (6/3/2026, CVS)
$19.99 (6/3/2026, Omni)
$34.00 (6/2/2026, McDonald's )
$5.00 (6/2/2026, Interserver)
$182.00 (6/2/2026, Cindi Shantz)
$94.16 (6/2/2026, UGI)
$100.00 (6/2/2026, American Funds)
$600.00 (6/2/2026, JPMorgan - Amelia Loan)
$19.76 (6/2/2026, 3B)
$10.35 (6/1/2026, Paypal)
$25.75 (6/1/2026, Mercy Ships)
$100.00 (6/1/2026, Vanguard 529)

Income
$3,694.80 (6/30/2026, IBusiness Solutions )
$2,541.76 (6/26/2026, FSIP)
$1,192.80 (6/15/2026, iBusiness Solutions)
$2,541.76 (6/12/2026, FSIP)