Budget Summary - June 2025

Income this Month: $10,068.50
Expenses this Month: $12,336.80
Net Savings: ($2,268.30)

Income last Month: $12,291.12
Expenses last Month: $11,521.18
Net Savings: $769.94

Income this Year: $128,760.75
Expenses this Year: $131,560.14
Net Savings: ($2,799.39)

Income last Year: $122,075.41
Expenses last Year: $138,499.02
Net Savings: ($16,423.61)

Home Maintenance: $3,300.00
Mortgage: $2,629.89
Bills: $1,345.75
Tithe: $780.00
Miscellaneous Other: $767.84
Groceries: $553.83
Kids’ Activities: $438.00
Health Care: $426.63
Dining Out: $389.91
Insurance: $369.50
Donations: $354.15
Child Care: $300.00
College Funds: $200.00
Entertainment: $172.44
Gas: $134.58
Gifts and Parties: $86.11
Crafting Supplies: $42.38
Vacations: $24.82
Kid Related Purchases: $18.47
Tolls and Parking: $2.50

Total Expenses: $12,336.80

Expenses
$24.60 (6/30/2025, PPL)
$10.00 (6/30/2025, Microsoft)
$80.00 (6/30/2025, Commonwealth Affiliates)
$80.30 (6/30/2025, Karns )
$100.00 (6/29/2025, CPUCC - groceries)
$42.38 (6/29/2025, Michaels)
$35.00 (6/28/2025, Cindi Shantz)
$22.00 (6/27/2025, Backerkit)
$30.97 (6/27/2025, Toninos)
$45.46 (6/26/2025, Costco)
$31.15 (6/26/2025, CVS)
$47.81 (6/25/2025, Rutters)
$150.00 (6/25/2025, Cindi Shantz)
$3,300.00 (6/24/2025, Gary Swann)
$9.56 (6/23/2025, Giant)
$260.00 (6/22/2025, CPUCC)
$24.00 (6/21/2025, McDonald's )
$36.44 (6/21/2025, Turkey Hill)
$13.77 (6/21/2025, Giant)
$16.75 (6/21/2025, McDonalds)
$8.47 (6/21/2025, Amazon Kids)
$88.00 (6/20/2025, Cindi Shantz)
$16.25 (6/19/2025, Toninos)
$53.25 (6/18/2025, Waffle House)
$50.00 (6/18/2025, Kirns Family Eye Care)
$5.99 (6/17/2025, CVS)
$35.33 (6/17/2025, Giant )
$21.18 (6/17/2025, Lowes)
$36.97 (6/16/2025, Veolia)
$23.50 (6/16/2025, GoFundMe Bryson)
$1.00 (6/16/2025, EZPass)
$100.00 (6/15/2025, CPUCC - groceries)
$260.00 (6/15/2025, CPUCC)
$41.00 (6/14/2025, Haars Drive-in)
$7.41 (6/14/2025, Subway)
$130.00 (6/14/2025, Commonwealth Affiliates)
$56.70 (6/13/2025, Adventurers Guid)
$18.00 (6/13/2025, Sbarro)
$6.64 (6/13/2025, SBarro)
$9.31 (6/13/2025, Charleys Philly Steaks)
$7.41 (6/13/2025, Subway)
$78.00 (6/12/2025, CVS)
$14.78 (6/12/2025, Karns)
$21.49 (6/12/2025, CVS)
$11.37 (6/12/2025, Karns)
$26.00 (6/12/2025, Covenant House)
$25.88 (6/12/2025, ACLU)
$25.00 (6/12/2025, Castaway Critters)
$301.45 (6/11/2025, AT&T)
$5.00 (6/11/2025, Dollar General)
$1.50 (6/11/2025, EZPass)
$39.20 (6/10/2025, Warmies)
$33.54 (6/10/2025, Burger King)
$150.00 (6/10/2025, Cindi Shantz)
$188.40 (6/9/2025, Gerber Life)
$154.79 (6/9/2025, CPUCC)
$12.80 (6/9/2025, Prudential)
$20.82 (6/8/2025, Toninos)
$13.16 (6/8/2025, Epic Cookie)
$350.00 (6/8/2025, GSA)
$50.33 (6/8/2025, Exxon)
$52.05 (6/8/2025, Trevor Project)
$24.82 (6/7/2025, Ice House)
$42.44 (6/7/2025, Yestercades)
$168.30 (6/7/2025, Gerber Life)
$490.02 (6/7/2025, Retro Classics)
$64.19 (6/7/2025, Retro Classics)
$6.46 (6/6/2025, Dunkin)
$28.00 (6/6/2025, McDonald's )
$213.63 (6/6/2025, Rise Salon)
$17.88 (6/5/2025, Cold Stone)
$5.18 (6/5/2025, Cold stone)
$157.27 (6/5/2025, Sunlight Financial)
$50.00 (6/4/2025, Tri-State Finance)
$38.26 (6/4/2025, Giant)
$70.59 (6/3/2025, Verizon)
$5.00 (6/3/2025, Interserver)
$18.54 (6/3/2025, ABC)
$2,629.89 (6/3/2025, Mr. Cooper)
$100.00 (6/3/2025, American Funds)
$100.00 (6/2/2025, Vanguard Westley)
$99.87 (6/2/2025, UGI)
$600.00 (6/2/2025, JP Morgan Car Loan)
$23.85 (6/2/2025, Rita's Ice)
$30.00 (6/2/2025, Penn State Health)
$25.75 (6/1/2025, Mercy Ships)
$10.30 (6/1/2025, Patreon)
$44.40 (6/1/2025, Plaza Azteca)
$260.00 (6/1/2025, CPUCC)
$100.00 (6/1/2025, CPUCC - groceries)

Income
$2,259.87 (6/30/2025, iBusiness Solutions)
$2,490.82 (6/27/2025, Flight Systems)
$554.21 (6/17/2025, CPUCC reimbursement)
$2,490.83 (6/13/2025, Flight Systems)
$2,259.85 (6/13/2025, iBusiness Solutions, LLC)
$12.92 (6/5/2025, Check Deposit)