Budget Summary - May 2023

Income this Month: $10,319.71
Expenses this Month: $10,820.46
Net Savings: ($500.75)

Income last Month: $10,241.74
Expenses last Month: $8,338.92
Net Savings: $1,902.82

Income this Year: $126,261.41
Expenses this Year: $114,439.70
Net Savings: $11,821.71

Income last Year: $108,429.59
Expenses last Year: $100,646.75
Net Savings: $7,782.84

Mortgage: $2,641.86
Tithe: $1,012.92
Gifts and Parties: $971.45
Insurance: $914.30
Bills: $898.41
Kids’ Activities: $804.25
Groceries: $776.47
Child Care: $600.00
Health Care: $500.05
Gas: $303.75
Donations: $258.05
Entertainment: $246.84
Dining Out: $203.33
College Funds: $200.00
Car Maintenance: $185.80
Miscellaneous Other: $142.21
Personal Wear: $88.99
Crafting Supplies: $60.00
Kid Related Purchases: $11.78

Total Expenses: $10,820.46

Expenses
$10.00 (5/30/2023, K12)
$15.42 (5/30/2023, PPL)
$181.61 (5/30/2023, Hilton Diminick plus late charges)
$86.00 (5/30/2023, Giant)
$129.75 (5/30/2023, Richies )
$150.00 (5/30/2023, Cindi Shantz)
$4.00 (5/30/2023, Goodwill)
$60.99 (5/28/2023, Kohls)
$206.46 (5/28/2023, CPUCC)
$87.26 (5/28/2023, Dollar General)
$24.00 (5/28/2023, Goodwill)
$10.14 (5/27/2023, Burkholder's)
$54.95 (5/27/2023, Weavers)
$14.00 (5/26/2023, Cvs)
$57.44 (5/26/2023, Sunoco)
$39.81 (5/25/2023, Rutters)
$26.01 (5/23/2023, Covenant House)
$25.75 (5/23/2023, ALS Association)
$25.75 (5/23/2023, International Rescue Committee)
$45.06 (5/23/2023, Costco)
$13.90 (5/23/2023, Giant)
$12.65 (5/22/2023, Dunking Donuts )
$22.76 (5/22/2023, Haars Drive-in)
$7.95 (5/22/2023, Software fee)
$200.00 (5/21/2023, Cpucc)
$100.00 (5/21/2023, CPUCC - gift cards)
$65.00 (5/18/2023, Richies )
$11.07 (5/18/2023, CarandTruckRemotes.com)
$93.46 (5/18/2023, HondaPartsNow.com)
$60.00 (5/18/2023, Joanns)
$304.44 (5/17/2023, Hilton Diminick)
$17.66 (5/17/2023, Durbar?)
$150.00 (5/17/2023, Cindi Shantz)
$5.96 (5/16/2023, Lower PA bill)
$59.54 (5/16/2023, Veolia)
$201.90 (5/16/2023, LPTA)
$901.50 (5/16/2023, Erie Insurance)
$217.52 (5/16/2023, UGI)
$150.00 (5/16/2023, Cindy Shantz)
$124.74 (5/16/2023, Giant)
$206.46 (5/14/2023, CPUCC)
$22.75 (5/14/2023, Papa Johns)
$38.55 (5/12/2023, Sheetz)
$157.34 (5/11/2023, AT&T )
$33.91 (5/11/2023, Royers Flowers)
$86.21 (5/9/2023, Costco)
$154.79 (5/9/2023, CPUCC Capital Campaign)
$136.68 (5/9/2023, Giant)
$50.45 (5/8/2023, Red Robin)
$12.80 (5/8/2023, Prudential Insurance)
$1.78 (5/7/2023, Target)
$63.97 (5/7/2023, Turkey Hill)
$11.65 (5/7/2023, Disney+)
$200.00 (5/7/2023, CPUCC)
$63.97 (5/7/2023, Turkey Hill)
$50.42 (5/7/2023, Red Robin )
$468.77 (5/6/2023, Carlisle Sports Emporium)
$3.00 (5/6/2023, Carlisle Sports Emporium)
$49.40 (5/5/2023, Subway)
$157.27 (5/5/2023, Sunlight Financial)
$304.75 (5/4/2023, Richie Dance)
$71.00 (5/4/2023, Giant)
$465.77 (5/4/2023, Carlisle Sports Emporium)
$5.00 (5/3/2023, Interserver)
$54.99 (5/3/2023, Verizon)
$2,641.86 (5/3/2023, Mr. Cooper)
$100.00 (5/2/2023, American Funds)
$150.00 (5/2/2023, Cindi Shantz)
$102.74 (5/2/2023, Giant)
$202.43 (5/2/2023, Target)
$304.75 (5/2/2023, Richie School of Dance)
$25.75 (5/1/2023, Mercy Ships)
$40.01 (5/1/2023, Rutters)
$10.00 (5/1/2023, Patreon)
$81.27 (5/1/2023, Jack Williams)
$15.52 (5/1/2023, PPL)
$100.00 (5/1/2023, VGI)
$200.00 (5/1/2023, CPUCC)

Income
$2,718.40 (5/31/2023, iBusiness Solutions)
$230.05 (5/22/2023, Checks from PPL and Penn State Health)
$2,446.84 (5/19/2023, FSIP)
$2,477.58 (5/15/2023, iBusiness Solutions)
$2,446.84 (5/5/2023, FSIP)