Budget Summary - December 2021

Income this Month: $12,009.06
Expenses this Month: $10,179.27
Net Savings: $1,829.79

Income last Month: $7,962.83
Expenses last Month: $6,356.05
Net Savings: $1,606.78

Income this Year: $111,130.90
Expenses this Year: $136,790.14
Net Savings: ($25,659.24)

Income last Year: $99,255.10
Expenses last Year: $85,097.34
Net Savings: $14,157.76

Vacations: $2,591.67
Mortgage: $2,484.36
Gifts and Parties: $640.76
Groceries: $554.15
Tithe: $545.86
Bills: $535.94
Health Care: $526.00
Child Care: $450.00
Home Maintenance: $338.94
Entertainment: $324.47
Donations: $254.79
Dining Out: $204.81
College Funds: $200.00
Kids’ Activities: $180.00
Miscellaneous Other: $170.03
Gas: $136.75
Kid Related Purchases: $27.94
Insurance: $12.80

Total Expenses: $10,179.27

Expenses
$9.44 (12/30/2021, UR Turn)
$16.36 (12/29/2021, PPL)
$150.00 (12/29/2021, Cindi Shantz)
$8.78 (12/29/2021, Karns)
$0.94 (12/28/2021, Amazon)
$62.00 (12/28/2021, Weis)
$31.71 (12/26/2021, McDonalds)
$2,591.67 (12/26/2021, Air B&B)
$24.15 (12/26/2021, Valero)
$18.02 (12/26/2021, Papa John's)
$35.00 (12/22/2021, McDonald's )
$33.37 (12/22/2021, Speedway )
$157.94 (12/22/2021, Adaptive)
$200.00 (12/22/2021, Hilton Diminick)
$45.77 (12/22/2021, BAM)
$7.95 (12/22/2021, Software fee)
$274.00 (12/21/2021, Kirn)
$32.09 (12/21/2021, Amazon)
$16.00 (12/20/2021, CVS)
$38.00 (12/20/2021, BAM)
$181.00 (12/20/2021, G.F. Bowman)
$55.26 (12/20/2021, Giant)
$32.57 (12/20/2021, CVS)
$185.86 (12/19/2021, CPUCC)
$31.78 (12/18/2021, Walmart)
$298.00 (12/18/2021, Skyrim Board Game)
$59.05 (12/17/2021, Target)
$20.00 (12/17/2021, Kirn Family Eye Care)
$15.19 (12/17/2021, Kohls)
$8.00 (12/16/2021, Steve Jackson Games)
$9.95 (12/16/2021, ABC Mouse)
$118.67 (12/16/2021, UGI)
$150.00 (12/15/2021, Cindi Shantz)
$42.17 (12/15/2021, Sheetz)
$5.05 (12/14/2021, Dunkin Donuts)
$37.06 (12/14/2021, Rutters)
$177.93 (12/13/2021, Giant)
$31.71 (12/13/2021, Suez)
$47.70 (12/13/2021, Five Below )
$180.00 (12/12/2021, CPUCC)
$9.07 (12/11/2021, BAM)
$138.99 (12/11/2021, AT&T)
$29.66 (12/11/2021, Papa Johns)
$74.18 (12/11/2021, Adventurers Guild)
$5.30 (12/10/2021, Five Below)
$135.55 (12/10/2021, BAM)
$10.58 (12/10/2021, At Home)
$63.55 (12/10/2021, Joanns)
$154.79 (12/9/2021, CPUCC Capital Campaign)
$67.00 (12/8/2021, Giant)
$43.00 (12/8/2021, Cash Withdrawl)
$1.30 (12/8/2021, USPS)
$26.26 (12/7/2021, McDonald's )
$12.80 (12/7/2021, Prudential)
$50.00 (12/7/2021, Library Fundraising)
$48.22 (12/7/2021, Weis)
$50.00 (12/7/2021, Mercy Home)
$8.47 (12/7/2021, Disney+)
$32.00 (12/6/2021, Locust Lane Dental Group)
$157.27 (12/6/2021, Sunlight Financial)
$99.79 (12/5/2021, Ace Hardware )
$40.26 (12/5/2021, Papa John's)
$10.58 (12/5/2021, At Home)
$180.00 (12/5/2021, CPUCC)
$7.41 (12/5/2021, At Home)
$12.00 (12/4/2021, Giant)
$24.38 (12/4/2021, Five Below)
$90.16 (12/3/2021, Costco)
$5.00 (12/3/2021, Interserver)
$54.99 (12/3/2021, Verizon)
$25.00 (12/3/2021, Troop 10907)
$5.00 (12/2/2021, Interserver)
$9.41 (12/2/2021, UR Turn)
$100.00 (12/2/2021, American Funds)
$2,484.36 (12/1/2021, Homepoint Financial)
$100.00 (12/1/2021, Vanguard Westley)
$150.00 (12/1/2021, Cindi Shantz)
$10.00 (12/1/2021, Patreon)
$75.00 (12/1/2021, ASAP)
$105.00 (12/1/2021, Richies School of Dance)
$32.80 (12/1/2021, Karns)

Income
$2,111.42 (12/30/2021, Flight Systems)
$1,614.42 (12/30/2021, iBusiness Solutions)
$777.50 (12/27/2021, Cindi Shantz (Vacation Reimbursement))
$1,426.37 (12/27/2021, Deposit)
$2,119.44 (12/17/2021, Flight Systems)
$1,340.46 (12/15/2021, iBusiness Solutions)
$500.00 (12/15/2021, IRS Child Credit)
$2,119.45 (12/3/2021, Flight Systems)